Insurance is not generally known for heated exchanges publicly aired. Yet this is exactly what we got this morning on Hartford’s (HIG) Q4 earnings conference call. About 55 minutes into the call (and we do recommend listening to the playback if you missed it), a well-known major (largest, actually) shareholder angrily challenged management to take more seriously the idea of spinning off the P&C unit of Hartford in order to realize more value. Specifically, he cited the research of a competitor firm that suggested up to 70% appreciation in the value of the P&C unit in the case of a spin-off. Hartford themselves brought up the idea in a presentation slide, but their determination was that many “challenges” existed that currently rendered the proposal unfeasible. The irate shareholder faulted management for not figuring out ways to overcome the “challenges” to accelerate value creation.
After the drama had passed, we realized that this debate connects to some major research conclusion of ours. Put simply, the reason why Hartford is likely reticent to consider a spin-off is that it implies the Life company may be worth nearly “zero”. In fact, the idea that a breakup will actually unlock value is debatable. Let us first note that we have not done any kind of detailed breakup analysis on HIG. But it is not difficult using public data to perform a quick sensitivity analysis that suggests a simple “sum of the parts” is rather consistent with current depressed insurance valuations. It is not clear why HIG would attract a premium multiple on P&C given current market conditions.
We started with HIG’s year-end financial supplement. HIG has long provided detailed splits of income and balance sheet into Life, P&C, and Corporate segments (which makes breakup analysis more feasible than it might be for some other companies). We took year-end book value per share and allocated the Corporate segment proportionally by book value to Life and P&C. Note that HIG specifically noted that such an allocate was not feasible: Corporate is mostly debt, and HIG noted that Life could likely not support more than 1/3 of the debt to maintain ratings. But we are attempting to estimate implied market value by segment, so it makes sense for us to do the allocation proportionally and show the debt strain on Life. Using yesterday’s closing price of $19.12, this equates to a 40% price/book for the whole company. We first assume this valuation applies to both Life and P&C, but then apply the suggestion that P&C could be worth 70% more standalone. This would assign a suggested price/book ratio of about 70% to P&C, which seems rather conservative but is entirely consistent with the low end of current P&C valuations. Assuming the market has the total value of the company “right”, this would assign a price/book of 23% to Life. This is comparable to a peer like Genworth (GNW), another very troubled life insurer. Finally, if we assume that the Life companies is worth “zero”, it would imply a P&C price/book ratio of 105%, which is not unreasonable and consistent with the current depressed valuations of “quality” P&C companies like TRV or ACE. We lay out all these calculations in the following table.
Sources: Company Reports, Sector & Sovereign Research Analysis
Once again, we stress that we have not done any kind of detailed breakup analysis. It is certainly likely that many different assumptions could be brought to bear. But it does not seem unreasonable to test the idea that, if something like the notion of 70% upside to the P&C unit is already “in the market”, what this must imply for the Life company. There is no reason, in our view, to assign any kind of premium valuation to HIG’s P&C unit, unless you want to argue that all P&C companies are undervalued, which is not the intent of this analysis.
This is important in the context of our overall research. It is our view that the current investor pool is highly skeptical at best, and outright unwilling at worst, to support the legacy assets and liabilities of life insurers, in particular variable annuities (VAs). In such an environment, it simply may not be possible to break up a company like Hartford without lining up runoff capacity to assume the legacy VA book. Hartford brought up this possibility themselves, but likely in the context of no breakup as they would need the P&C balance sheet to support that decision. For a breakup to work, it might be necessary to find investors to take the legacy VA book, and it is not inconceivable that such a buyer would demand nearly all of the capital of the existing Life company. But ironically, once freed of the VA book, the successor Life company might be better able to raise fresh capital! All this is very complicated, and a big step that current management might be unwilling to take. We discussed the topic of “selective runoff” in Nothing To Be Done? Is The Current Valuation Discount for Underwriters Permanent? We thought such actions would take a long time to play out. But this morning’s Hartford soap opera suggests that such considerations may need to be accelerated by managements—or the market will do it for them.
Our current Long-Term Qualitative View on Multiline insurers (i.e. those with roughly equal amounts of life and non-life business) is Negative, precisely because we think the strategy is no longer appropriate given investor preferences for greater company focus. An eventual breakup of a company like Hartford is exactly what we would expect at some future date. But as the above analysis demonstrates, this might not be possible without considerable pain.

